Loan payment calculator
Amount, rate and length: see what you will pay each month and what the loan costs.
Result
1,001.25Each month
- Number of months
- 300
- Interest cost
- 100,374.14
- Total repaid
- 300,374.14
Year by year
Detailed table
| Year | Principal repaid | Interest paid | Left to pay |
|---|---|---|---|
| 1 | 5,096.20 | 6,918.76 | 194,903.80 |
| 2 | 10,373.66 | 13,656.27 | 189,626.34 |
| 3 | 15,838.82 | 20,206.08 | 184,161.18 |
| 4 | 21,498.36 | 26,561.50 | 178,501.64 |
| 5 | 27,359.19 | 32,715.64 | 172,640.81 |
| 6 | 33,428.48 | 38,661.32 | 166,571.52 |
| 7 | 39,713.63 | 44,391.13 | 160,286.37 |
| 8 | 46,222.32 | 49,897.40 | 153,777.68 |
| 9 | 52,962.51 | 55,172.18 | 147,037.49 |
| 10 | 59,942.43 | 60,207.23 | 140,057.57 |
| 11 | 67,170.60 | 64,994.03 | 132,829.40 |
| 12 | 74,655.85 | 69,523.74 | 125,344.15 |
| 13 | 82,407.33 | 73,787.22 | 117,592.67 |
| 14 | 90,434.51 | 77,775.01 | 109,565.49 |
| 15 | 98,747.20 | 81,477.29 | 101,252.80 |
| 16 | 107,355.53 | 84,883.92 | 92,644.47 |
| 17 | 116,270.04 | 87,984.37 | 83,729.96 |
| 18 | 125,501.62 | 90,767.77 | 74,498.38 |
| 19 | 135,061.53 | 93,222.82 | 64,938.47 |
| 20 | 144,961.46 | 95,337.86 | 55,038.54 |
| 21 | 155,213.50 | 97,100.78 | 44,786.50 |
| 22 | 165,830.17 | 98,499.08 | 34,169.83 |
| 23 | 176,824.44 | 99,519.77 | 23,175.56 |
| 24 | 188,209.75 | 100,149.43 | 11,790.25 |
| 25 | 200,000.00 | 100,374.14 | 0.00 |
How it is calculated
- Payment = P × i ÷ (1 − (1 + i)^−n), where i = rate ÷ 12 and n = number of months.
- At 0%, the payment is simply P ÷ n.
Example
1,200 over 1 year at 0%: 12 payments of 100.
Good to know
- Excludes insurance, fees and guarantees: the real cost can be higher.
- Fixed-rate amortizing loans only.
Frequently asked questions
What is this tool used for?
Amount, rate and length: see what you will pay each month and what the loan costs.
How is the result calculated?
Payment = P × i ÷ (1 − (1 + i)^−n), where i = rate ÷ 12 and n = number of months.
What should I check before using the result?
Excludes insurance, fees and guarantees: the real cost can be higher.